Sayfa yüklenirken bir hata oluştu.
Teknik ekibimiz bilgilendirildi, ancak sorunun devam etmesi durumunda lütfen e-posta destek widget ile bize ulaşın.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 4,0x - 4,4x | 4,2x |
Historical Pb Multiple | 2,7x - 5,0x | 3,3x |
Fair Value | ¥27,82 - ¥30,75 | ¥29,29 |
Upside | -30,1% - -22,7% | -26,4% |
Benchmarks | - | Full Ticker |
Guangzhou Shangpin Home Collection Co., Ltd. | 30.061.600,0% | SZSE:300616 |
Markor International Home Furnishings Co., Ltd. | 60.033.700,0% | SHSE:600337 |
Guangdong Seneasy Intelligent Technology Co.,Ltd. | 30.157.800,0% | SZSE:301578 |
Suzhou SONAVOX Electronics Co.,Ltd. | 68.853.300,0% | SHSE:688533 |
Cosonic Intelligent Technologies Co., Ltd. | 30.079.300,0% | SZSE:300793 |
Ningbo Daye Garden Machinery Co.,Ltd. | 30.087.900,0% | SZSE:300879 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
300616 | 600337 | 301578 | 688533 | 300793 | 300879 | |||
SZSE:300616 | SHSE:600337 | SZSE:301578 | SHSE:688533 | SZSE:300793 | SZSE:300879 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | 26.6% | 24.6% | -19.3% | -27.7% | ||
3Y CAGR | NM- | NM- | -11.0% | 57.1% | -7.7% | -33.8% | ||
Latest Twelve Months | -327.7% | -5.6% | -52.7% | 8.8% | -63.1% | 213.1% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 0.7% | -4.3% | 10.4% | 6.4% | 4.2% | -0.1% | ||
Prior Fiscal Year | 1.3% | -11.1% | 12.6% | 6.8% | 5.6% | -18.8% | ||
Latest Fiscal Year | -5.7% | -25.4% | 5.4% | 8.5% | 1.7% | 0.9% | ||
Latest Twelve Months | -4.5% | -18.3% | 4.7% | 7.2% | 1.7% | 6.2% | ||
Return on Equity | ||||||||
5 Year Average Margin | 1.8% | -4.1% | 17.5% | 10.6% | 5.7% | 1.5% | ||
Prior Fiscal Year | 1.8% | -11.8% | 14.9% | 13.2% | 5.4% | -19.7% | ||
Latest Twelve Months | -4.6% | -19.0% | 4.4% | 13.6% | 1.5% | 14.7% | ||
Next Fiscal Year | 2.1% | #NUM! | 11.7% | 14.6% | -29.6% | 5.8% | ||
Two Fiscal Years Forward | 3.6% | -42.8% | 12.4% | 18.7% | -159.2% | 20.4% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.8x | 1.0x | 3.3x | 1.5x | 2.6x | 3.0x | ||
Price / LTM EPS | -16.8x | -5.5x | 69.8x | 21.0x | 151.4x | 48.1x | ||
Price / Book | 0.8x | 1.2x | 3.1x | 2.6x | 2.1x | 5.7x | ||
Price / Fwd Book | 0.9x | 1.3x | 2.8x | 2.4x | 5.0x | 6.7x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.8x | 2.1x | 3.1x | |||||
Historical P/B Ratio | 2.7x | 3.3x | 5.0x | |||||
Selected P/B Multiple | 4.0x | 4.2x | 4.4x | |||||
(x) Book Value | 1,399 | 1,399 | 1,399 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | 300616 | 600337 | 301578 | 688533 | 300793 | 300879 | |
Value of Common Equity | 2,818 | 3,305 | 2,881 | 4,293 | 6,427 | 7,932 | |
(/) Shares Outstanding | 208.2 | 1,437.0 | 81.1 | 162.8 | 376.5 | 199.2 | |
Implied Stock Price | 13.53 | 2.30 | 35.51 | 26.36 | 17.07 | 39.81 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 13.53 | 2.30 | 35.51 | 26.36 | 17.07 | 39.81 | |
Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |