Takip Listeleri Fikirler Pro Hisse Seçimleri AI Görüntüleyici Veri Keşfi Grafikler Kayıtlı Çalışmalar

Stonex Group Inc

NASDAQGS:SNEX

ABD / Finansallar / Sermaye Piyasaları

Genel Bakış

10 Yıllık Banka Verileri

Hisse Fiyatı

117,33 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	107 B
Net Profit Margin	0,3%
Total Assets	29,585 B
Total Equity	1,777 B

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Sep-15	Sep-16	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22	Sep-23	Sep-24	12 Months

Net Revenue	34,676	14,727	29,382	27,542	32,742	54,036	42,443	65,856	59,996	98,704	106,994
% Growth		-57.5%	99.5%	-6.3%	18.9%	65.0%	-21.5%	55.2%	-8.9%	64.5%

Adjusted Net Income	58	50	6	55	74	119	120	204	231	260	275
% Margin	0.2%	0.3%	0.0%	0.2%	0.2%	0.2%	0.3%	0.3%	0.4%	0.3%	0.3%

Adjusted Basic EPS	2.08	1.83	0.23	1.97	2.62	4.20	4.17	6.96	7.70	8.52	8.79

Destekleyen Hesaplamalar

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Sep-15	Sep-16	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22	Sep-23	Sep-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	34,676	14,727	29,382	27,542	32,742	54,036	42,443	65,856	59,996	98,704	106,994
% Growth	NA	-57.5%	99.5%	-6.3%	18.9%	65.0%	-21.5%	55.2%	-8.9%	64.5%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	(6)	(5)	(12)	(33)	(55)	(54)	(53)	(53)
General and Admin	(283)	(303)	(389)	(389)	(454)	(607)	(803)	(951)	(1,029)	(1,127)	(1,171)
Other Exp / (Inc)	(34,315)	(14,351)	(28,977)	(27,045)	(32,172)	(53,210)	(41,453)	(64,573)	(58,590)	(97,171)	(105,395)
Total Operating Exp	(34,598)	(14,654)	(29,366)	(27,441)	(32,631)	(53,829)	(42,289)	(65,579)	(59,673)	(98,350)	(106,619)

Operating Income	78	73	15	102	111	207	154	277	323	354	375
% Revenue	0.2%	0.5%	0.1%	0.4%	0.3%	0.4%	0.4%	0.4%	0.5%	0.4%	0.4%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	78	73	15	102	111	207	154	277	323	354	375
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(22)	(18)	(9)	(46)	(26)	(37)	(38)	(70)	(85)	(93)	(99)
Net Income to Company	56	55	6	56	85	170	116	207	239	261	277
% Margin	0.2%	0.4%	0.0%	0.2%	0.3%	0.3%	0.3%	0.3%	0.4%	0.3%	0.3%

Minority Interest in Earnings											0
Net Income to Stockholders	56	55	6	56	85	170	116	207	239	261	277

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	(1)	(1)	(0)	(1)	(2)	(4)	(4)	(6)	(8)	(9)	(9)

Net Income to Common	54	54	6	55	84	166	113	201	230	252	267
% Margin	0.2%	0.4%	0.0%	0.2%	0.3%	0.3%	0.3%	0.3%	0.4%	0.3%	0.2%

As Reported
Basic EPS (Continuing Ops)	1.96	1.94	0.23	1.96	2.97	5.86	3.93	6.85	7.70	8.24	8.70
Diluted EPS (Continuing Ops)	1.91	1.93	0.21	1.91	2.93	5.74	3.83	6.67	7.45	7.96	8.37

WA Basic Shares Out.	28	28	28	28	28	28	29	29	30	31	31
WA Diluted Shares Out.	28	28	28	28	29	29	30	30	31	32	33

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	0	0	(0)	0	0	0	0
Addback: Restructuring Charges	0	0	0	1	0	0	0	3	15	8	12
Addback: Merger / Acquisition Expenses	0	0	0	0	0	11	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	(10)	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	(2)	0	0	0	(6)	(2)	(9)	(15)
Addback: Other Unusual Items	3	(6)	0	0	(6)	(80)	4	0	(24)	0	0
Total Unusual Items	3	(6)	0	(1)	(16)	(69)	4	(4)	(11)	(1)	(3)
% Margin	0.0%	0.0%	0.0%	0.0%	0.0%	-0.1%	0.0%	0.0%	0.0%	0.0%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	56	55	6	56	85	170	116	207	239	261	277
Addback: Unusual Items	3	(6)	0	(1)	(16)	(69)	4	(4)	(11)	(1)	(3)
Less: Tax Benefit of Unusual Items (26%)	(1)	2	(0)	0	4	18	(1)	1	3	0	1
Adjusted Net Income	58	50	6	55	74	119	120	204	231	260	275
% Margin	0.2%	0.3%	0.0%	0.2%	0.2%	0.2%	0.3%	0.3%	0.4%	0.3%	0.3%

Yüklenme Hatası

Stonex Group Inc

NASDAQGS:SNEX

ABD / Finansallar / Sermaye Piyasaları

10 Yıllık Banka Verileri