Pilgrims Pride Corp

NASDAQGS:PPC

ABD / Temel Tüketici Ürünleri / Gıda Ürünleri

Genel Bakış

Haberler

10 Yıllık Finansal Veriler

Hisse Fiyatı

53,47 USD


Key Metrics	Latest
Total Revenue	17,878 B
Adjusted EBITDA	2,178 B
EBITDA Margin	12,2%
Net Profit Margin	7,2%
Total Assets	10,651 B
Total Debt	3,466 B

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months

Revenue	8,753	9,879	10,768	10,938	11,409	12,092	14,777	17,468	17,362	17,878	17,878
% Growth		12.9%	9.0%	1.6%	4.3%	6.0%	22.2%	18.2%	-0.6%	3.0%

Adjusted EBITDA	1,237	1,020	1,354	775	978	583	598	1,610	1,025	2,178	2,178
% Margin	14.1%	10.3%	12.6%	7.1%	8.6%	4.8%	4.0%	9.2%	5.9%	12.2%	12.2%

Adjusted EBIT	1,067	793	1,082	500	690	246	217	1,207	605	1,744	1,744
% Margin	12.2%	8.0%	10.0%	4.6%	6.1%	2.0%	1.5%	6.9%	3.5%	9.8%	9.8%

Adjusted Net Income	663	470	719	250	414	98	36	769	384	1,280	1,280
% Margin	7.6%	4.8%	6.7%	2.3%	3.6%	0.8%	0.2%	4.4%	2.2%	7.2%	7.2%

Adjusted Basic EPS	2.56	1.85	2.89	1.01	1.66	0.40	0.15	3.21	1.62	5.40	5.40

Destekleyen Hesaplamalar

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Revenue	8,753	9,879	10,768	10,938	11,409	12,092	14,777	17,468	17,362	17,878	17,878
% Growth	NA	12.9%	9.0%	1.6%	4.3%	6.0%	22.2%	18.2%	-0.6%	3.0%

Cost of Revenue	(7,454)	(8,775)	(9,296)	(10,094)	(10,339)	(11,254)	(13,412)	(15,657)	(16,244)	(15,566)	(15,566)
Gross Profit	1,299	1,104	1,472	843	1,070	838	1,366	1,812	1,118	2,313	2,313
% Revenue	14.8%	11.2%	13.7%	7.7%	9.4%	6.9%	9.2%	10.4%	6.4%	12.9%	12.9%

Research and Development	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(13)	(6)	(12)	(12)
Selling and Marketing	(6)	(12)	(19)	(21)	(27)	(20)	(32)	(58)	(57)	(70)	(70)
General and Admin	(226)	(299)	(371)	(322)	(353)	(572)	(1,116)	(547)	(457)	(499)	(499)
Other Inc / (Exp)	(36)	(33)	(20)	(15)	51	40	20	(25)	(67)	(231)	(231)
Total Operating Exp	(272)	(347)	(414)	(362)	(334)	(558)	(1,134)	(643)	(587)	(812)	(812)

Operating Income	1,027	757	1,058	481	736	281	232	1,169	532	1,501	1,501
% Revenue	11.7%	7.7%	9.8%	4.4%	6.5%	2.3%	1.6%	6.7%	3.1%	8.4%	8.4%

Interest Expense	(43)	(73)	(99)	(149)	(118)	(119)	(140)	(144)	(167)	(89)	(89)
Pre-tax Income	984	684	959	332	618	162	92	1,025	365	1,412	1,412
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(338)	(244)	(264)	(85)	(161)	(67)	(61)	(279)	(43)	(325)	(325)
Net Income to Company	646	440	695	247	457	95	31	747	322	1,087	1,087
% Margin	7.4%	4.5%	6.5%	2.3%	4.0%	0.8%	0.2%	4.3%	1.9%	6.1%	6.1%

Minority Interest in Earnings	(0)	1	(0)	1	(1)	(0)	(0)	(1)	(1)	(1)	(1)
Net Income to Stockholders	646	441	695	248	456	95	31	746	322	1,086	1,086

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	646	441	695	248	456	95	31	746	322	1,086	1,086
% Margin	7.4%	4.5%	6.5%	2.3%	4.0%	0.8%	0.2%	4.3%	1.9%	6.1%	6.1%

As Reported
Basic EPS (Continuing Ops)	2.50	1.74	2.79	1.00	1.83	0.39	0.13	3.11	1.36	4.58	4.58
Diluted EPS (Continuing Ops)	2.50	1.73	2.79	1.00	1.83	0.39	0.13	3.10	1.36	4.57	4.57

WA Basic Shares Out.	258.44	253.67	248.74	248.95	249.40	245.94	243.65	239.77	236.73	237.01	237.01
WA Diluted Shares Out.	258.68	254.13	248.97	249.15	249.71	246.12	244.13	240.39	237.30	237.80	237.80

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	984	684	959	332	618	162	92	1,025	365	1,412	1,412
Addback: Net Interest Expense	43	73	99	149	118	119	140	144	167	89	89
Addback: Other Non Operating Expenses, Total	17	(5)	(9)	14	12	(39)	(21)	7	(11)	(17)	(17)
Addback: Depreciation & Amortization	170	226	272	274	287	337	381	403	420	434	434
Addback: Restructuring Charges	6	1	10	5	(0)	0	6	30	44	93	93
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	39	167	167
Addback: Other Unusual Items	17	40	23	0	(57)	4	0	0	0	0	0
Adjusted EBITDA	1,237	1,020	1,354	775	978	583	598	1,610	1,025	2,178	2,178
% Margin	14.1%	10.3%	12.6%	7.1%	8.6%	4.8%	4.0%	9.2%	5.9%	12.2%	12.2%

Adjusted EBIT	1,067	793	1,082	500	690	246	217	1,207	605	1,744	1,744
% Margin	12.2%	8.0%	10.0%	4.6%	6.1%	2.0%	1.5%	6.9%	3.5%	9.8%	9.8%

Adjusted Net Income Reconciliation
Net Income to Company	646	440	695	247	457	95	31	747	322	1,087	1,087
Addback: Unusual Items	23	41	33	5	(57)	4	6	30	84	261	261
Less: Tax Benefit of Unusual Items (26%)	(6)	(11)	(9)	(1)	15	(1)	(2)	(8)	(22)	(68)	(68)
Adjusted Net Income	663	470	719	250	414	98	36	769	384	1,280	1,280
% Margin	7.6%	4.8%	6.7%	2.3%	3.6%	0.8%	0.2%	4.4%	2.2%	7.2%	7.2%

Yüklenme Hatası

Pilgrims Pride Corp

NASDAQGS:PPC

ABD / Temel Tüketici Ürünleri / Gıda Ürünleri

10 Yıllık Finansal Veriler